Liquor Fund
	2007-08 Budget	2006-07 Actual	2005-06 Actual	2004-05 Actual
Financial Report & Budget
Beginning Balance	$1,534.39	$1,529.09	$1,590.33	$1,574.33
Revenues
State of Michigan Revenue Sharing	$1,100.00	$1,100.00	$1,100.00	$1,100.00
Interest Income	$50.00	$80.30	$63.76
Total Revenues	$1,150.00	$1,180.30	$1,163.76	$1,100.00
Total Revenues & Fund Balance	$2,684.39
Expenditures
Inspection Fees	$925.00	$775.00	$825.00	$650.00
Administration Fees	$500.00	$400.00	$400.00	$400.00
Paper Supplies	$0.00	$0.00	$0.00	$34.00
Total Expenditures	$1,425.00	$1,175.00	$1,225.00	$1,084.00